{
  "version": 21,
  "sheets": [
    {
      "id": "Sheet1",
      "name": "Dashboard",
      "colNumber": 4,
      "rowNumber": 40,
      "rows": {},
      "cols": {
        "0": { "size": 225 },
        "1": { "size": 445 },
        "2": { "size": 225 },
        "3": { "size": 445 }
      },
      "merges": [],
      "cells": {
        "B2": { "content": "=_t(\"(Net sales – COGS) / Net sales\")" },
        "B3": { "content": "=_t(\"> 50%: hugely profitable business\")" },
        "B4": { "content": "=_t(\"< 20%: hard to become profitable\")" },
        "B5": { "content": "=_t(\"possible issue in the business model\")" },
        "B10": { "content": "=_t(\"EBIT / Net sales\")" },
        "B11": {
          "content": "=_t(\"< 5%: not efficient at operating business\")"
        },
        "B12": {
          "content": "=_t(\"> 10%: very efficient at operating business\")"
        },
        "B13": {
          "content": "=_t(\"possible issue in COGS (Cost of Goods sold)\")"
        },
        "B18": { "content": "=_t(\"Current assets / Current liabilities\")" },
        "B19": { "content": "=_t(\"> 1.5: strong financial performance\")" },
        "B20": { "content": "=_t(\"< 1: weak financial performance\")" },
        "B21": {
          "content": "=_t(\"possible issue with asset distribution and cash availability\")"
        },
        "B26": { "content": "=_t(\"Current assets – Current liabilities\")" },
        "B27": {
          "content": "=_t(\"> 0: company can meet financial obligations at any time\")"
        },
        "B28": {
          "content": "=_t(\"< 0: company might not be able to meet obligations\")"
        },
        "B29": {
          "content": "=_t(\"possible issues in cash availability at short term\")"
        },
        "B34": {
          "content": "=_t(\"Sales on account / Average accounts receivable balance for period\")"
        },
        "B35": {
          "content": "=_t(\"< 45: company gets paid for sales quickly\")"
        },
        "B36": {
          "content": "=_t(\"> 60: company might not get paid for sales quickly enough\")"
        },
        "B37": {
          "content": "=_t(\"possible issue in payment terms agreement with clients to get paid faster\")"
        },
        "B38": { "content": "=_t(\"Very dependent on the sector\")" },
        "B39": { "content": "=_t(\"Best if compared with competitors\")" },
        "D2": { "content": "=_t(\"Net income / Revenue\")" },
        "D3": {
          "content": "=_t(\"< 3%: not efficient at generating business\")"
        },
        "D4": { "content": "=_t(\"> 10%: very efficient\")" },
        "D5": {
          "content": "=_t(\"possible issue in direct and indirect costs\")"
        },
        "D10": {
          "content": "=_t(\"Total liabilities / Total shareholders’ equity\")"
        },
        "D11": {
          "content": "=_t(\"< 2.5: mature company who accumulated a lot of money\")"
        },
        "D12": {
          "content": "=_t(\"> 5: company owns a lot of debt and not of a lot of own money\")"
        },
        "D13": {
          "content": "=_t(\"possible issue in ressources allocation or missed growth opportunities\")"
        },
        "D18": { "content": "=_t(\"Cash flow / Current liabilities\")" },
        "D19": {
          "content": "=_t(\"> 1: income allow to meet financial obligations\")"
        },
        "D20": { "content": "=_t(\"< 0.8: income might be too low\")" },
        "D21": {
          "content": "=_t(\"number of times you can pay off current debts with cash generated per year\")"
        },
        "D26": { "content": "=_t(\"Quick assets / Current liabilities\")" },
        "D27": {
          "content": "=_t(\"> 1: company in highly solvent position\")"
        },
        "D28": {
          "content": "=_t(\"< 0.7: company might be stuck with non liquid assets\")"
        },
        "D29": {
          "content": "=_t(\"possible issues in cash availability at short term\")"
        },
        "D34": {
          "content": "=_t(\"Net Credit Purchases / Average accounts payable balance for period\")"
        },
        "D35": {
          "content": "=_t(\"< 45: company liquidates debts to suppliers quickly\")"
        },
        "D36": {
          "content": "=_t(\"> 70: company might be slow to pay suppliers\")"
        },
        "D37": {
          "content": "=_t(\"possible issue in providers payments, could lead to loss of suppliers trust\")"
        },
        "D38": { "content": "=_t(\"Very dependent on the sector\")" },
        "D39": { "content": "=_t(\"Best if compared with competitors\")" }
      },
      "styles": {
        "B2": 1,
        "B10": 1,
        "B18": 1,
        "B26": 1,
        "B34": 1,
        "D2": 1,
        "D10": 1,
        "D18": 1,
        "D26": 1,
        "D34": 1
      },
      "formats": {},
      "borders": {},
      "conditionalFormats": [],
      "figures": [
        {
          "id": "3d4e431e-fdfb-4aba-baba-14a9990b0a22",
          "x": 0,
          "y": 0,
          "width": 225,
          "height": 184,
          "tag": "chart",
          "data": {
            "sectionRule": {
              "colors": {
                "lowerColor": "#EA9999",
                "middleColor": "#F9CB9C",
                "upperColor": "#B6D7A8"
              },
              "rangeMin": "0",
              "rangeMax": "1",
              "lowerInflectionPoint": { "type": "number", "value": "0.2" },
              "upperInflectionPoint": { "type": "number", "value": "0.5" }
            },
            "title": {
              "text": "Gross profit margin",
              "bold": true,
              "color": "#434343"
            },
            "type": "gauge",
            "dataRange": "Data!B2"
          }
        },
        {
          "id": "777d58a8-e76e-4ef6-a16a-8ded6a18a524",
          "x": 670,
          "y": 0,
          "width": 225,
          "height": 184,
          "tag": "chart",
          "data": {
            "sectionRule": {
              "colors": {
                "lowerColor": "#EA9999",
                "middleColor": "#F9CB9C",
                "upperColor": "#B6D7A8"
              },
              "rangeMin": "0",
              "rangeMax": "0.5",
              "lowerInflectionPoint": { "type": "number", "value": "0.03" },
              "upperInflectionPoint": { "type": "number", "value": "0.06" }
            },
            "title": {
              "text": "Net profit margin",
              "bold": true,
              "color": "#434343"
            },
            "type": "gauge",
            "dataRange": "Data!B3"
          }
        },
        {
          "id": "7c87cbda-1869-4ada-a479-f83447de6c35",
          "x": 0,
          "y": 184,
          "width": 225,
          "height": 184,
          "tag": "chart",
          "data": {
            "sectionRule": {
              "colors": {
                "lowerColor": "#EA9999",
                "middleColor": "#F9CB9C",
                "upperColor": "#B6D7A8"
              },
              "rangeMin": "0",
              "rangeMax": "0.5",
              "lowerInflectionPoint": { "type": "number", "value": "0.05" },
              "upperInflectionPoint": { "type": "number", "value": "0.1" }
            },
            "title": {
              "text": "Operating margin",
              "bold": true,
              "color": "#434343"
            },
            "type": "gauge",
            "dataRange": "Data!B4"
          }
        },
        {
          "id": "da7d6686-f16e-4ecc-9e4f-6e855e2472b1",
          "x": 0,
          "y": 368,
          "width": 225,
          "height": 184,
          "tag": "chart",
          "data": {
            "sectionRule": {
              "colors": {
                "lowerColor": "#EA9999",
                "middleColor": "#F9CB9C",
                "upperColor": "#B6D7A8"
              },
              "rangeMin": "0",
              "rangeMax": "10",
              "lowerInflectionPoint": { "type": "number", "value": "1" },
              "upperInflectionPoint": { "type": "number", "value": "1.5" }
            },
            "title": {
              "text": "Current ratio",
              "bold": true,
              "color": "#434343"
            },
            "type": "gauge",
            "dataRange": "Data!B6"
          }
        },
        {
          "id": "dd3e9285-4be0-4511-b6e9-c1d6b27aa6fa",
          "x": 670,
          "y": 368,
          "width": 225,
          "height": 184,
          "tag": "chart",
          "data": {
            "sectionRule": {
              "colors": {
                "lowerColor": "#EA9999",
                "middleColor": "#F9CB9C",
                "upperColor": "#B6D7A8"
              },
              "rangeMin": "-2",
              "rangeMax": "12",
              "lowerInflectionPoint": { "type": "number", "value": "0.8" },
              "upperInflectionPoint": { "type": "number", "value": "1" }
            },
            "title": {
              "text": "Cash flow ratio",
              "bold": true,
              "color": "#434343"
            },
            "type": "gauge",
            "dataRange": "Data!B7"
          }
        },
        {
          "id": "ce3a4fe4-5bd7-4571-942e-913061864e42",
          "x": 0,
          "y": 552,
          "width": 225,
          "height": 184,
          "tag": "chart",
          "data": {
            "sectionRule": {
              "colors": {
                "lowerColor": "#EA9999",
                "middleColor": "#F9CB9C",
                "upperColor": "#B6D7A8"
              },
              "rangeMin": "-1000",
              "rangeMax": "1000",
              "lowerInflectionPoint": { "type": "number", "value": "0" },
              "upperInflectionPoint": { "type": "number", "value": "0" }
            },
            "title": {
              "text": "Working capital",
              "bold": true,
              "color": "#434343"
            },
            "type": "gauge",
            "dataRange": "Data!B8"
          }
        },
        {
          "id": "262de936-0aa6-42f5-9c2a-94ca9f3fd6f9",
          "x": 670,
          "y": 552,
          "width": 225,
          "height": 184,
          "tag": "chart",
          "data": {
            "sectionRule": {
              "colors": {
                "lowerColor": "#EA9999",
                "middleColor": "#F9CB9C",
                "upperColor": "#B6D7A8"
              },
              "rangeMin": "0",
              "rangeMax": "5",
              "lowerInflectionPoint": { "type": "number", "value": "0.7" },
              "upperInflectionPoint": { "type": "number", "value": "1" }
            },
            "title": {
              "text": "Quick ratio",
              "bold": true,
              "color": "#434343"
            },
            "type": "gauge",
            "dataRange": "Data!B9"
          }
        },
        {
          "id": "244bf3e6-9fb6-4979-b01c-303b7737bd7f",
          "x": 0,
          "y": 736,
          "width": 225,
          "height": 184,
          "tag": "chart",
          "data": {
            "sectionRule": {
              "colors": {
                "lowerColor": "#B6D7A8",
                "middleColor": "#F9CB9C",
                "upperColor": "#EA9999"
              },
              "rangeMin": "0",
              "rangeMax": "90",
              "lowerInflectionPoint": { "type": "number", "value": "45" },
              "upperInflectionPoint": { "type": "number", "value": "60" }
            },
            "title": {
              "text": "Average debtor days",
              "bold": true,
              "color": "#434343"
            },
            "type": "gauge",
            "dataRange": "Data!B10"
          }
        },
        {
          "id": "19747691-3f23-4572-bda0-4090744d9d13",
          "x": 670,
          "y": 736,
          "width": 225,
          "height": 184,
          "tag": "chart",
          "data": {
            "sectionRule": {
              "colors": {
                "lowerColor": "#B6D7A8",
                "middleColor": "#F9CB9C",
                "upperColor": "#EA9999"
              },
              "rangeMin": "0",
              "rangeMax": "100",
              "lowerInflectionPoint": { "type": "number", "value": "45" },
              "upperInflectionPoint": { "type": "number", "value": "70" }
            },
            "title": {
              "text": "Average payable days",
              "bold": true,
              "color": "#434343"
            },
            "type": "gauge",
            "dataRange": "Data!B11"
          }
        },
        {
          "id": "c73f1479-08b5-4598-86b3-90ae40a81528",
          "x": 670,
          "y": 184,
          "width": 225,
          "height": 184,
          "tag": "chart",
          "data": {
            "sectionRule": {
              "colors": {
                "lowerColor": "#B6D7A8",
                "middleColor": "#F9CB9C",
                "upperColor": "#EA9999"
              },
              "rangeMin": "0",
              "rangeMax": "10",
              "lowerInflectionPoint": { "type": "number", "value": "2.5" },
              "upperInflectionPoint": { "type": "number", "value": "5" }
            },
            "title": {
              "text": "Debt-to-equity",
              "bold": true,
              "color": "#434343"
            },
            "type": "gauge",
            "dataRange": "Data!B5"
          }
        }
      ],
      "tables": [],
      "areGridLinesVisible": true,
      "isVisible": true,
      "headerGroups": { "ROW": [], "COL": [] },
      "dataValidationRules": [],
      "comments": {}
    },
    {
      "id": "15fc34c2-8752-4a36-9ecf-84aa216ecf2c",
      "name": "Data",
      "colNumber": 30,
      "rowNumber": 91,
      "rows": {
        "3": { "size": 23 },
        "4": { "size": 23 },
        "13": { "size": 23 },
        "14": { "size": 23 },
        "21": { "size": 23 },
        "22": { "size": 23 },
        "23": { "size": 23 },
        "33": { "size": 23 }
      },
      "cols": {
        "0": { "size": 280 },
        "1": { "size": 175 },
        "2": { "size": 175 },
        "3": { "size": 175 },
        "4": { "size": 175 },
        "5": { "size": 119 }
      },
      "merges": [],
      "cells": {
        "A1": { "content": "=_t(\"KPI\")" },
        "A2": { "content": "=_t(\"Gross profit margin\")" },
        "A3": { "content": "=_t(\"Net profit margin\")" },
        "A4": { "content": "=_t(\"Operating margin\")" },
        "A5": { "content": "=_t(\"Debt-to-equity\")" },
        "A6": { "content": "=_t(\"Current ratio\")" },
        "A7": { "content": "=_t(\"Cash flow ratio\")" },
        "A8": { "content": "=_t(\"Working capital\")" },
        "A9": { "content": "=_t(\"Quick ratio\")" },
        "A10": { "content": "=_t(\"Average debtor days\")" },
        "A11": { "content": "=_t(\"Average creditors days\")" },
        "A13": { "content": "=_t(\"Aggregate\")" },
        "A14": { "content": "=_t(\"Net sales\")" },
        "A15": { "content": "=_t(\"COGS\")" },
        "A16": { "content": "=_t(\"Gross profit\")" },
        "A17": { "content": "=_t(\"Total income\")" },
        "A18": { "content": "=_t(\"Total expense\")" },
        "A19": { "content": "=_t(\"Net profit\")" },
        "A20": { "content": "=_t(\"Total Current assets\")" },
        "A21": { "content": "=_t(\"Total Current liabilities\")" },
        "A22": { "content": "=_t(\"Total assets\")" },
        "A23": { "content": "=_t(\"Total liabilities\")" },
        "A24": { "content": "=_t(\"Total shareholder's equity\")" },
        "A25": { "content": "=_t(\"Cash flow\")" },
        "A26": { "content": "=_t(\"Quick assets\")" },
        "A27": { "content": "=_t(\"Payables\")" },
        "A28": { "content": "=_t(\"Receivables\")" },
        "A30": { "content": "=_t(\"Account type\")" },
        "A31": { "content": "=_t(\"Receivable\")" },
        "A32": { "content": "=_t(\"Bank and Cash\")" },
        "A33": { "content": "=_t(\"Current Assets\")" },
        "A34": { "content": "=_t(\"Prepayments\")" },
        "A35": { "content": "=_t(\"Non-current Assets\")" },
        "A36": { "content": "=_t(\"Fixed Assets\")" },
        "A37": { "content": "=_t(\"Payable\")" },
        "A38": { "content": "=_t(\"Credit Card\")" },
        "A39": { "content": "=_t(\"Current Liabilities\")" },
        "A40": { "content": "=_t(\"Non-current Liabilities\")" },
        "A41": { "content": "=_t(\"Equity\")" },
        "A42": { "content": "=_t(\"Income\")" },
        "A43": { "content": "=_t(\"Other Income\")" },
        "A44": { "content": "=_t(\"Expenses\")" },
        "A45": { "content": "=_t(\"Depreciation\")" },
        "A46": { "content": "=_t(\"Cost of Revenue\")" },
        "A47": { "content": "=_t(\"Off-Balance Sheet\")" },
        "B1": { "content": "=_t(\"Value\")" },
        "B2": { "content": "=IFERROR((B14-B15)/B14)" },
        "B3": { "content": "=IFERROR(B19/B17)" },
        "B4": { "content": "=IFERROR((B14-B18)/B14)" },
        "B5": { "content": "=IFERROR(B23/B24)" },
        "B6": { "content": "=IFERROR(B20/ABS(B21))" },
        "B7": { "content": "=IFERROR(B25/B21)" },
        "B8": { "content": "=FORMAT.LARGE.NUMBER(IFERROR(B20-B21))" },
        "B9": { "content": "=IFERROR(B26/ABS(B21))" },
        "B10": { "content": "=IFERROR(B28/ABS(B14)*30)" },
        "B11": { "content": "=IFERROR(B27/ABS(B15)*30)" },
        "B13": { "content": "=_t(\"Value\")" },
        "B14": { "content": "=B42" },
        "B15": { "content": "=B46" },
        "B16": { "content": "=B14-B15" },
        "B17": { "content": "=B42+B43" },
        "B18": { "content": "=B44+B45+B46" },
        "B19": { "content": "=B17-B18" },
        "B20": { "content": "=B31+B32+B33+B34" },
        "B21": { "content": "=B37+B38+B39" },
        "B22": { "content": "=B31+B32+B33+B35+B34+B36" },
        "B23": { "content": "=B37+B38+B39+B40" },
        "B24": { "content": "=B22-B23" },
        "B25": { "content": "=B32" },
        "B26": { "content": "=B31+B32+B34" },
        "B27": { "content": "=B37" },
        "B28": { "content": "=B31" },
        "B30": { "content": "=F1" },
        "B31": { "content": "=ODOO.BALANCE(ODOO.ACCOUNT.GROUP($C31),B$30)" },
        "B32": { "content": "=ODOO.BALANCE(ODOO.ACCOUNT.GROUP($C32),B$30)" },
        "B33": { "content": "=ODOO.BALANCE(ODOO.ACCOUNT.GROUP($C33),B$30)" },
        "B34": { "content": "=ODOO.BALANCE(ODOO.ACCOUNT.GROUP($C34),B$30)" },
        "B35": { "content": "=ODOO.BALANCE(ODOO.ACCOUNT.GROUP($C35),B$30)" },
        "B36": { "content": "=ODOO.BALANCE(ODOO.ACCOUNT.GROUP($C36),B$30)" },
        "B37": { "content": "=-ODOO.BALANCE(ODOO.ACCOUNT.GROUP($C37),B$30)" },
        "B38": { "content": "=-ODOO.BALANCE(ODOO.ACCOUNT.GROUP($C38),B$30)" },
        "B39": { "content": "=-ODOO.BALANCE(ODOO.ACCOUNT.GROUP($C39),B$30)" },
        "B40": { "content": "=-ODOO.BALANCE(ODOO.ACCOUNT.GROUP($C40),B$30)" },
        "B41": { "content": "=-ODOO.BALANCE(ODOO.ACCOUNT.GROUP($C41),B$30)" },
        "B42": { "content": "=-ODOO.BALANCE(ODOO.ACCOUNT.GROUP($C42),B$30)" },
        "B43": { "content": "=-ODOO.BALANCE(ODOO.ACCOUNT.GROUP($C43),B$30)" },
        "B44": { "content": "=ODOO.BALANCE(ODOO.ACCOUNT.GROUP($C44),B$30)" },
        "B45": { "content": "=ODOO.BALANCE(ODOO.ACCOUNT.GROUP($C45),B$30)" },
        "B46": { "content": "=ODOO.BALANCE(ODOO.ACCOUNT.GROUP($C46),B$30)" },
        "B47": { "content": "=ODOO.BALANCE(ODOO.ACCOUNT.GROUP($C47),B$30)" },
        "C1": { "content": "=_t(\"Formula\")" },
        "C2": { "content": "=_t(\"(Net sales – COGS) / Net sales\")" },
        "C3": { "content": "=_t(\"Net income / Revenue\")" },
        "C4": {
          "content": "=_t(\"(Net sales - Total expenses) / Net sales\")"
        },
        "C5": {
          "content": "=_t(\"Total liabilities / Total shareholders’ equity\")"
        },
        "C6": { "content": "=_t(\"Current assets / Current liabilities\")" },
        "C7": { "content": "=_t(\"Cash flow / Current liabilities\")" },
        "C8": { "content": "=_t(\"Current assets – Current liabilities\")" },
        "C9": { "content": "=_t(\"Quick assets / Current liabilities\")" },
        "C10": { "content": "=_t(\"Receivables / Income * 30\")" },
        "C11": { "content": "=_t(\"Payables / Expenses * 30\")" },
        "C14": { "content": "=_t(\"income\")" },
        "C15": { "content": "=_t(\"cost of revenue\")" },
        "C16": { "content": "=_t(\"net sales - COGS\")" },
        "C17": { "content": "=_t(\"income + other income\")" },
        "C18": {
          "content": "=_t(\"expenses + depreciation + cost of revenue\")"
        },
        "C19": { "content": "=_t(\"total income - total expense\")" },
        "C20": {
          "content": "=_t(\"receivable + bank and cash + current assets + prepayments\")"
        },
        "C21": {
          "content": "=_t(\"payable + credit card + current liabilities\")"
        },
        "C22": {
          "content": "=_t(\"receivable + bank and cash + current assets + non-current assets + prepayments + fixed assets\")"
        },
        "C23": {
          "content": "=_t(\"payable + credit card + current liabilities + non-current liabilities\")"
        },
        "C24": { "content": "=_t(\"total assets - total liabilities\")" },
        "C25": { "content": "=_t(\"bank and cash\")" },
        "C26": {
          "content": "=_t(\"receivable + bank and cash + prepayments\")"
        },
        "C27": { "content": "=_t(\"payable\")" },
        "C28": { "content": "=_t(\"receivable\")" },
        "C30": { "content": "=_t(\"Technical name\")" },
        "C31": { "content": "asset_receivable" },
        "C32": { "content": "asset_cash" },
        "C33": { "content": "asset_current" },
        "C34": { "content": "asset_prepayments" },
        "C35": { "content": "asset_non_current" },
        "C36": { "content": "asset_fixed" },
        "C37": { "content": "liability_payable" },
        "C38": { "content": "liability_credit_card" },
        "C39": { "content": "liability_current" },
        "C40": { "content": "liability_non_current" },
        "C41": { "content": "equity" },
        "C42": { "content": "income" },
        "C43": { "content": "income_other" },
        "C44": { "content": "expense" },
        "C45": { "content": "expense_depreciation" },
        "C46": { "content": "expense_direct_cost" },
        "C47": { "content": "off_balance" },
        "E1": { "content": "=_t(\"Month-Year\")" },
        "E2": { "content": "=_t(\"Month\")" },
        "E3": { "content": "=_t(\"Year\")" },
        "E4": { "content": "=_t(\"Start date\")" },
        "E5": { "content": "=_t(\"Offset -1 - Start date\")" },
        "E6": { "content": "=_t(\"Offset -1 - Month\")" },
        "E7": { "content": "=_t(\"Offset -1 - Year\")" },
        "E8": { "content": "=_t(\"Offset -1 - Month-Year\")" },
        "E9": { "content": "=_t(\"Offset -4 - Start date\")" },
        "E10": { "content": "=_t(\"Offset -4 - Month\")" },
        "E11": { "content": "=_t(\"Offset -4 - Year\")" },
        "E12": { "content": "=_t(\"Offset -4 - Month-Year\")" },
        "F1": { "content": "=ODOO.FILTER.VALUE(\"Month\")" },
        "F2": { "content": "=LEFT(F1,2)" },
        "F3": { "content": "=RIGHT(F1,4)" },
        "F4": { "content": "=CONCATENATE(F2,\"/01/\",F3)" },
        "F5": { "content": "=EDATE(F4,-1)" },
        "F6": {
          "content": "=IF(LEN(MONTH(F5))=1,CONCATENATE(\"0\",MONTH(F5)),MONTH(F5))"
        },
        "F7": { "content": "=YEAR(F5)" },
        "F8": { "content": "=CONCATENATE(F6,\"/\",F7)" },
        "F9": { "content": "=EDATE(F4,-4)" },
        "F10": {
          "content": "=IF(LEN(MONTH(F9))=1,CONCATENATE(\"0\",MONTH(F9)),MONTH(F9))"
        },
        "F11": { "content": "=YEAR(F9)" },
        "F12": { "content": "=CONCATENATE(F10,\"/\",F11)" }
      },
      "styles": {
        "A13": 1,
        "A1:C1": 1,
        "E2:E7": 1,
        "E9:E11": 1,
        "A14:B15": 2,
        "A17:B18": 2,
        "A20:B23": 2,
        "A25:B28": 2,
        "A16": 3,
        "B16": 4,
        "A19:B19": 4,
        "A24:B24": 4,
        "A30": 5,
        "C30": 5,
        "A31:C41": 6,
        "F1": 6,
        "F8": 6,
        "F12": 6,
        "A42:C46": 7,
        "A47:C47": 8,
        "B13": 9,
        "B30": 10,
        "E1": 11,
        "E8": 11,
        "E12": 11
      },
      "formats": { "B2:B4": 1, "B5:B11": 2, "F5": 3 },
      "borders": {},
      "conditionalFormats": [],
      "figures": [],
      "tables": [],
      "areGridLinesVisible": true,
      "isVisible": true,
      "headerGroups": { "ROW": [], "COL": [] },
      "dataValidationRules": [],
      "comments": {}
    }
  ],
  "styles": {
    "1": { "bold": true },
    "2": { "fillColor": "#d9ead3" },
    "3": { "fillColor": "#B6D7A8" },
    "4": { "fillColor": "#b6d7a8" },
    "5": { "fillColor": "#a4c2f4", "bold": true },
    "6": { "fillColor": "#c9daf8" },
    "7": { "fillColor": "#ead1dc" },
    "8": { "fillColor": "#f3f3f3" },
    "9": { "align": "right", "bold": true },
    "10": { "fillColor": "#a4c2f4", "bold": true, "align": "right" },
    "11": { "bold": true, "fillColor": "#c9daf8" }
  },
  "formats": { "1": "0.0%", "2": "0.0", "3": "m/d/yyyy" },
  "borders": {},
  "revisionId": "START_REVISION",
  "uniqueFigureIds": true,
  "settings": {
    "locale": {
      "name": "English (US)",
      "code": "en_US",
      "thousandsSeparator": ",",
      "decimalSeparator": ".",
      "dateFormat": "mm/dd/yyyy",
      "timeFormat": "hh:mm:ss",
      "formulaArgSeparator": ",",
      "weekStart": 7
    }
  },
  "pivots": {},
  "pivotNextId": 1,
  "customTableStyles": {},
  "odooVersion": 12,
  "globalFilters": [
    {
      "id": "069d7cf1-9623-4d6e-8226-ad7c60112662",
      "type": "date",
      "label": "Month",
      "defaultValue": "this_month",
      "rangeType": "fixedPeriod",
      "disabledPeriods": ["quarter"]
    }
  ],
  "lists": {},
  "listNextId": 1,
  "chartOdooMenusReferences": {}
}
